| Download complete Key Financials as Excel file |
| | |
|
|
|
|
|
|
|
|
|
| Key Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| € million |
| 2006 |
| 2007 |
| 2008 |
| 2009 |
| 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Sales |
| 6,944 |
| 6,608 |
| 6,576 |
| 5,057 |
| 7,120 |
| EBITDA pre exceptionals |
| 675 |
| 719 |
| 722 |
| 465 |
| 918 |
| EBITDA margin pre exceptionals |
| 9.7% |
| 10.9% |
| 11.0% |
| 9.2% |
| 12.9% |
| EBITDA |
| 638 |
| 513 |
| 602 |
| 422 |
| 890 |
| Operating result (EBIT) pre exceptionals |
| 421 |
| 472 |
| 462 |
| 204 |
| 635 |
| Operating result (EBIT) |
| 376 |
| 215 |
| 323 |
| 149 |
| 607 |
| EBIT margin |
| 5.4% |
| 3.3% |
| 4.9% |
| 2.9% |
| 8.5% |
| Net income |
| 197 |
| 112 |
| 183 |
| 40 |
| 379 |
| Earnings per share (€) |
| 2.33 |
| 1.32 |
| 2.20 |
| 0.48 |
| 4.56 |
| ROCE |
| 15.9% |
| 17.7% |
| 15.4% |
| 5.9% |
| 17.0% |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Cash flow from operating activities |
| 409 |
| 470 |
| 492 |
| 565 |
| 505 |
| Depreciation and amortization |
| 262 |
| 298 |
| 279 |
| 273 |
| 283 |
| Cash outflows for capital expenditures |
| 267 |
| 284 |
| 342 |
| 275 |
| 501 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Total assets |
| 4,205 |
| 4,049 |
| 4,592 |
| 5,068 |
| 5,666 |
| Equity (including minority interest) |
| 1,428 |
| 1,525 |
| 1,339 |
| 1,445 |
| 1,761 |
| Equity ratio |
| 34.0% |
| 37.7% |
| 29.2% |
| 28.5% |
| 31.1% |
| Pension provisions |
| 520 |
| 470 |
| 498 |
| 569 |
| 605 |
| Net financial liabilities |
| 511 |
| 460 |
| 864 |
| 794 |
| 913 |
|
|
|
|
|
|
|
|
|
|
|
|
| Employees (as of December 31) |
| 16,481 |
| 14,61 |
| 14,797 |
| 14,338 |
| 14,648 |
|
|
|
|
|
|
|
|
|
|
|
|
| 2009 figures restated |
|
|
|
|
|
|
|
|
|
|